Executive Output
Test Project 1
Test Co • draft
Option Detail
Option 1
No option description provided.
$9,184
| Item | Source Service | Hours | Rate | Line Total |
|---|---|---|---|---|
| Logo Design | Logo Design | 10 | $100 | $1,000 |
| Mood Board | Mood Board | 1 | $100 | $100 |
| Web Design System | Web Design System | 18 | $135 | $2,430 |
| Strategy Consulting | Strategy Consulting | 25 | $125 | $3,125 |
| Mood Board 2 | Mood Board | 0 | $100 | $0 |
Fixed Costs
No fixed-cost items.
Calculation Trail
Labor subtotal$6,655
Fixed-cost subtotal$0
Administrative complexity (15%)$998
Profit margin (20%)$1,531
Tax (0%)$0
Final total$9,184
Option Detail
Option 2
No option description provided.
$1,560
| Item | Source Service | Hours | Rate | Line Total |
|---|---|---|---|---|
| Mood Board | Mood Board | 10 | $100 | $1,000 |
Fixed Costs
Dog Training
Dog Training forBiscuit
3 × $100
$300
Calculation Trail
Labor subtotal$1,000
Fixed-cost subtotal$300
Administrative complexity (0%)$0
Profit margin (20%)$260
Tax (0%)$0
Final total$1,560
Option Detail
SpecialCool Option
This is a special Cool Option
$7,200
| Item | Source Service | Hours | Rate | Line Total |
|---|---|---|---|---|
| Technical Consulting | Technical Consulting | 40 | $150 | $6,000 |
Fixed Costs
No fixed-cost items.
Calculation Trail
Labor subtotal$6,000
Fixed-cost subtotal$0
Administrative complexity (0%)$0
Profit margin (20%)$1,200
Tax (0%)$0
Final total$7,200